№ 007 · Mortgage cluster
Mortgage Payoff vs Invest Calculator
You have spare money each month — should it go toward killing the mortgage early, or into the market? This runs both plays over the same horizon with the same budget, ends them both with the house paid off, and shows which one leaves you richer. Spoiler: it usually comes down to your return versus your rate.
Just sizing the impact of extra payments? See the Loan Payoff Calculator. Projecting the investing side on its own? The Investment Growth Calculator.
Investing wins
then invest the freed payment
invest the extra from day one
- Pay it down
- Invest the difference
| Start | Pay it down -$300,000.00, Invest the difference -$300,000.00 |
|---|---|
| Year 2.9 | Pay it down -$277,164.21, Invest the difference -$276,996.53 |
| Year 5.9 | Pay it down -$249,124.23, Invest the difference -$248,324.56 |
| Year 9.0 | Pay it down -$214,548.53, Invest the difference -$212,412.92 |
| Year 12.0 | Pay it down -$174,193.27, Invest the difference -$169,830.02 |
| Year 15.1 | Pay it down -$124,431.77, Invest the difference -$116,470.52 |
| Year 18.1 | Pay it down -$66,352.30, Invest the difference -$53,169.61 |
| Year 21.1 | Pay it down $3,151.13, Invest the difference $23,825.51 |
| Year 24.2 | Pay it down $90,294.56, Invest the difference $120,371.46 |
| Year 27.2 | Pay it down $195,125.78, Invest the difference $234,982.37 |
| Year 30.0 | Pay it down $316,462.50, Invest the difference $365,990.04 |
Both paths spend the same total each month and end with the house paid off at year 30; the line that’s higher has more money left over. Investing tends to win when your return beats the mortgage rate — but it carries market risk and debt that paying down does not.
The math, in the open.
Both paths spend (scheduled P&I + extra) every month for the original term.
Prepay: extra → mortgage until it clears, then invest the whole payment.
Invest: pay the mortgage on schedule, invest the extra from month 1.
Winner = the larger side portfolio at the original payoff month
(the house is paid off either way).- balance
- Remaining mortgage principal
- rate
- Mortgage APR
- extra
- Spare dollars per month — prepay it or invest it
- return
- Expected annual investment return
Assumptions & limits
- Both strategies use the identical monthly budget and the same horizon (the original payoff date).
- Pre-tax throughout — it does not model investment taxes or a mortgage-interest deduction.
- The investment return is a steady assumption; real markets vary and can fall sharply.
- Prepaying is a guaranteed return equal to the mortgage rate; investing is not guaranteed.