№ 037 · Retirement cluster
RMD Calculator
The flip side of decades of tax-deferred growth: starting at 73, the IRS makes you withdraw a minimum each year and pay the tax. Enter your balance and age to see this year’s required distribution — and how the required share of your account climbs as the IRS divisor shrinks.
Planning the spend-down more broadly? See how long savings last in the Retirement Withdrawal Calculator, or project the balance you’re drawing from in the 401(k) Calculator.
$18,867.92/yr
3.77% of $500,000.00 · IRS divisor 26.5
- Balance remaining
| Start | $500,000.00 |
|---|---|
| Year 3.0 | $513,375.35 |
| Year 6.0 | $519,619.77 |
| Year 9.0 | $516,574.68 |
| Year 12.0 | $501,947.55 |
| Year 15.0 | $473,570.43 |
| Year 18.0 | $430,379.00 |
| Year 21.0 | $371,905.64 |
| Year 24.0 | $301,221.18 |
| Year 27.0 | $223,771.35 |
| Year 28.0 | $198,247.43 |
The IRS makes you withdraw at least your balance ÷ a Uniform Lifetime Table divisor each year, starting at 73. The divisor shrinks with age, so the required share climbs — from 3.77% now toward double digits later. Withdraw more than the minimum if you like; take less and the shortfall is penalized. This assumes a constant return on the balance that stays invested; Roth IRAs have no RMDs for the original owner.
| Age | Balance | Divisor | RMD | % of balance |
|---|---|---|---|---|
| 73 | $500,000.00 | 26.5 | $18,867.92 | 3.77% |
| 74 | $505,188.68 | 25.5 | $19,811.32 | 3.92% |
| 75 | $509,646.23 | 24.6 | $20,717.33 | 4.07% |
| 76 | $513,375.35 | 23.7 | $21,661.41 | 4.22% |
| 77 | $516,299.64 | 22.9 | $22,545.84 | 4.37% |
| 78 | $518,441.49 | 22.0 | $23,565.52 | 4.55% |
| 79 | $519,619.77 | 21.1 | $24,626.53 | 4.74% |
| 80 | $519,742.90 | 20.2 | $25,729.85 | 4.95% |
| 81 | $518,713.70 | 19.4 | $26,737.82 | 5.15% |
| 82 | $516,574.68 | 18.5 | $27,922.96 | 5.41% |
| 83 | $513,084.31 | 17.7 | $28,987.81 | 5.65% |
| 84 | $508,301.32 | 16.8 | $30,256.03 | 5.95% |
| 85 | $501,947.55 | 16.0 | $31,371.72 | 6.25% |
| 86 | $494,104.62 | 15.2 | $32,506.88 | 6.58% |
| 87 | $484,677.63 | 14.4 | $33,658.17 | 6.94% |
| 88 | $473,570.43 | 13.7 | $34,567.18 | 7.30% |
| 89 | $460,953.41 | 12.9 | $35,732.82 | 7.75% |
| 90 | $446,481.62 | 12.2 | $36,596.85 | 8.20% |
| 91 | $430,379.00 | 11.5 | $37,424.26 | 8.70% |
| 92 | $412,602.48 | 10.8 | $38,203.93 | 9.26% |
| 93 | $393,118.47 | 10.1 | $38,922.62 | 9.90% |
| 94 | $371,905.64 | 9.5 | $39,147.96 | 10.53% |
| 95 | $349,395.56 | 8.9 | $39,257.93 | 11.24% |
| 96 | $325,644.52 | 8.4 | $38,767.20 | 11.90% |
| 97 | $301,221.18 | 7.8 | $38,618.10 | 12.82% |
| 98 | $275,733.23 | 7.3 | $37,771.68 | 13.70% |
| 99 | $249,859.63 | 6.8 | $36,744.06 | 14.71% |
| 100 | $223,771.35 | 6.4 | $34,964.27 | 15.62% |
The math, in the open.
RMD for the year = prior-year-end balance ÷ distribution period (age) distribution period comes from the IRS Uniform Lifetime Table (age 73 → 26.5, 80 → 20.2, 90 → 12.2, 100 → 6.4 …) each year: balance = (balance − RMD) × (1 + return)
- balance
- Prior Dec-31 balance of the tax-deferred account
- period
- IRS Uniform Lifetime Table divisor for your age
- RMD
- Required minimum distribution = balance ÷ period
- return
- Assumed annual return on the balance left invested
Assumptions & limits
- Uses the IRS Uniform Lifetime Table (Pub. 590-B), which most account owners use; a younger-spouse-beneficiary uses a different table.
- The required beginning age is 73 (SECURE 2.0; rising to 75 in 2033). RMDs are due by December 31 each year.
- Assumes a single constant return on the remaining balance; real returns vary year to year.
- RMDs are taxed as ordinary income (not modeled here). Roth IRAs have no RMD for the original owner. A general estimate, not tax advice.